Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.20.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (5,093,037) $ (4,024,222)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 39,569 30,569
Amortization of debt discount 417,001
Stock based compensation 708,588 650,271
Bad debt expense on note receivable and accrued interest 89,933
Loss on abandonment of patents 36,205
Change in fair value of derivative liability 356,314
Changes in assets and liabilities:    
Accounts receivable (138,258) 181,960
Inventories 302,549 97,736
Deposits and other assets 117,000 (118,168)
Prepaid expenses (157,010) (1,245)
Accrued payroll and payroll related expenses 259,365 39,421
Accounts payable and accrued expenses (362,123) (146,784)
Accrued separation costs (9,000)
Net cash used in operating activities (3,522,837) (3,200,528)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Increase in intangible assets (61,613) (36,593)
Net cash used in investing activities (61,613) (36,593)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the issuances of related party notes payable 1,575,000
Proceeds from the issuances of a related party convertible note payable 1,050,000
Proceeds from the issuances of convertible notes payable 490,000
Proceeds from the issuance of common stock 245,000 1,244,037
Net cash provided by financing activities 3,360,000 1,244,037
NET DECREASE IN CASH (224,450) (1,993,084)
BEGINNING OF THE PERIOD 243,753 2,236,837
END OF THE PERIOD 19,303 243,753
SUPPLEMENTAL DISCLOSURES:    
Cash paid for interest 137,688 4,227
Cash paid for income taxes
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Discount recognized on notes payable at issuance 946,991
Settlement of receivables with payables 89,572 301,799
Right to use assets funded through leases 12,488
Purchases of inventory in accounts payable 1,237,691
Retirement of issued stock $ 2