Quarterly report pursuant to Section 13 or 15(d)

Stock Option Plans

v3.20.1
Stock Option Plans
3 Months Ended
Mar. 31, 2020
Share-based Payment Arrangement [Abstract]  
Stock Option Plans

NOTE 12 – STOCK OPTION PLANS

 

On February 7, 2014, the Company adopted the 2014 Equity Compensation Plan. Under this plan, the Company may issue options to purchase shares of common stock to employees, directors, advisors, and consultants. The aggregate number of shares reserved under this plan upon adoption was 152,101. On April 16, 2015, the majority stockholder of the Company approved an increase in the shares reserved under this plan by 75,000 shares. On December 4, 2018, the stockholders of the Company approved an increase in the shares reserved under this plan by an additional 25,000 shares and authorized the annual increase of the shares reserved under this plan on January 1st of each year, at the discretion of the Board of Directors, by up to such number of shares that is equal to four percent (4%) of the shares of common stock issued and outstanding as of December 31st of the previous calendar year. Accordingly, effective as of January 1, 2020, the shares reserved under this plan were increased by 27,000 shares. An aggregate of 279,101 shares of common stock were reserved for issuance under this plan as March 31, 2020.

 

Under the terms of the 2014 Equity Compensation Plan and the 2006 Stock Incentive Plan (collectively, the “Plans”), incentive stock options may be granted to employees at a price per share not less than 100% of the fair market value at date of grant. If the incentive stock option is granted to a 10% stockholder, then the purchase or exercise price per share shall not be less than 110% of the fair market value per share of common stock on the grant date. Non-statutory stock options and restricted stock may be granted to employees, directors, advisors, and consultants at a price per share, not less than 100% of the fair market value at date of grant. Options granted are exercisable, unless specified differently in the grant documents, over a default term of ten years from the date of grant and generally vest over a period of four years.

 

A summary of stock option activity is as follows:

 

      Options     Weighted
average
exercise price
    Weighted
average
remaining
contractual
term in years
    Aggregate
intrinsic value
 
Outstanding January 1, 2019       202,537     $ 80.13       4.52     $ 987,064  
Exercisable January 1, 2019       185,837     $ 82.13       4.10     $ 967,064  
Canceled       (291 )                        
Granted       -                          
Exercised       -                          
Forfeited       -                          
Outstanding December 31, 2019       202,246     $ 80.14       3.52     $ -  
Exercisable December 31, 2019       192,108     $ 81.32       3.26     $ -  
Canceled       -                          
Granted       -                          
Exercised       -                          
Forfeited       -                          
Outstanding March 31, 2020       202,246     $ 80.14       3.27     $ -  
Exercisable March 31, 2020       193,513     $ 81.16       3.05     $ -  

 

The aggregate intrinsic value in the table above is before applicable income taxes and represents the excess amount over the exercise price option recipients would have received if all options had been exercised on March 31, 2020, based on a valuation of the Company’s stock for that day.

 

A summary of the Company’s non-vested options for the three-months ended March 31, 2020 and year ended December 31, 2019, are presented below:

 

Non-vested at January 1, 2019       16,700  
Granted       -  
Vested       (6,271 )
Canceled       (291 )
Non-vested at December 31, 2019       10,138  
Granted       -  
Vested       (1,405 )
Canceled       -  
Non-vested at March 31, 2020       8,733  

 

The Company estimates the fair value of stock options granted on each grant date using the Black-Scholes option valuation model and recognizes an expense ratably over the requisite service period. The range of fair value assumptions related to options issued were as follows for the:

 

   

Three-months ended

March 31, 2020

     

Year ended

December 31, 2019

 
Dividend yield     0.0 %       0.0 %
Risk-free rate     2.38% - 3.04 %       2.38% - 3.04 %
Volatility     214% - 226 %       214% - 226 %
Expected term     3 – 7 years         3 – 7 years  

 

Volatility was calculated based on the historical volatility of the Company. The risk-free interest rate used was based on the U.S. Treasury constant maturity rate in effect at the time of grant for the expected term of the stock options to be valued. The expected dividend yield was zero, because the Company does not anticipate paying a dividend within the relevant timeframe. The Company records forfeitures as they occur and reverses compensation cost previously recognized, in the period the award is forfeited, for an award that is forfeited before completion of the requisite service period.

 

Stock based compensation

 

The Company recognized stock-based compensation expense related to options during the: 

 

    Three-months ended March 31  
    2020     2019  
    Amount     Amount  
Service provider compensation   $ 44,375     $ 44,375  
Employee compensation     39,688       42,125  
Total   $ 84,063     $ 86,500