Annual report pursuant to Section 13 and 15(d)

Income Taxes (Tables)

v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Taxes Rate

The following table presents a reconciliation of the statutory Federal rate and the Company’s effective tax rate for the years ended December 31:

 

    2020     2019  
Change in valuation allowance     19.02 %     12.80 %
Debt instruments     (2.57 )%     3.19 %
Stock based compensation     2.63 %     2.92 %
Accrued compensation     2.80 %     1.03 %
Interest expense     (2.26 )%     0.85 %
Depreciation and amortization     1.37 %     0.16 %
Other     0.00 %     0.04 %
Tax benefit at Federal statutory rate     (21.00 )%     (21.00 )%
Effective tax rate     0.00 %     0.00 %

Schedule of Deferred Income Tax Assets and Liabilities

The following table presents significant components of the Company’s deferred tax assets and liabilities for the years ended December 31:

 

    2020     2019  
DEFERRED TAX ASSETS, net:                
Net operating loss carryforwards   $ 12,186,945     $ 10,670,455  
Accrued compensation     1,341,779       1,211,630  
Stock based compensation     175,676       196,809  
Credit carryforwards     58,122       58,122  
Interest expenses     57,333       57,332  
Depreciation and amortization     (155,304 )     (208,482 )
Debt instruments     (14,944 )     (408,144 )
Total     13,649,607       11,577,722  
Less valuation allowance     (13,649,607 )     (11,577,722 )
NET DEFERRED TAX ASSETS   $ -     $ -