Quarterly report pursuant to Section 13 or 15(d)

Derivative Financial Instruments (Tables)

v3.21.1
Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Fair Value Assumptions Related to Option Issued

The range of fair value assumptions used for derivative financial instruments were as follows for the:

 

    Three-months ended
March 31, 2021
    Year ended December 31, 2020  
Dividend yield     0 %     0 %
Risk-free rate     0.07 %     0.10% - 1.43 %
Volatility     158 %     147% - 190 %
Expected term     1 year       1 year  

 

The following table presents the three-level hierarchy prescribed by U.S. GAAP for derivative liabilities since it is a liability that is measured and recognized at fair value on a recurring basis as of:

 

      Level 1     Level 2     Level 3     Change in Fair Value  
                           
December 31, 2020     $ -     $ -     $ 235,165     $ (222,707 )
March 31, 2021     $ -     $ -     $ 412,163     $ 176,998  
Schedule of Recognized Derivative Liabilities

The Company recognized derivative liabilities as follows:

 

Derivative liabilities as of January 1, 2020   $ 827,314  
Valuation upon issuance     433,672  
Revaluation upon modification     (344,137 )
Change in fair value     (222,707 )
Elimination upon extinguishment     (458,977 )
Derivative liabilities as of December 31, 2020     235,165  
Change in fair value     176,998  
Derivative liabilities as of March 31, 2021   $ 412,163