Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (1,116,155)us-gaap_NetIncomeLoss $ (11,284,929)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 10,624us-gaap_DepreciationAndAmortization 7,505us-gaap_DepreciationAndAmortization
Stock based compensation 376,026us-gaap_ShareBasedCompensation 9,104,625us-gaap_ShareBasedCompensation
Amortization of debt discount    4,592us-gaap_AmortizationOfFinancingCostsAndDiscounts
Gain on sale of assets (95,000)us-gaap_GainLossOnSaleOfPropertyPlantEquipment   
Changes in assets and liabilities:    
Deposits and other assets 1,114us-gaap_IncreaseDecreaseInDepositOtherAssets 2,356us-gaap_IncreaseDecreaseInDepositOtherAssets
Prepaid expenses (788)us-gaap_IncreaseDecreaseInPrepaidExpense (46,884)us-gaap_IncreaseDecreaseInPrepaidExpense
Accrued payroll and payroll related expenses 391,472us-gaap_IncreaseDecreaseInAccruedSalaries (266,854)us-gaap_IncreaseDecreaseInAccruedSalaries
Accounts payable 101,725us-gaap_IncreaseDecreaseInAccountsPayable (97,449)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued interest 153us-gaap_IncreaseDecreaseInInterestPayableNet (101,553)us-gaap_IncreaseDecreaseInInterestPayableNet
Fees payable to directors 55,384CDXI_IncreaseDecreaseFeesPayableToDirectors (43,750)CDXI_IncreaseDecreaseFeesPayableToDirectors
Other current liabilities    (12,613)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Net cash used in operating activities (275,445)us-gaap_NetCashProvidedByUsedInOperatingActivities (2,734,954)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Proceeds from sale of property and equipment 10,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment   
Expenditures on patents (7,253)us-gaap_PaymentsToAcquireIntangibleAssets (1,292)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities 2,747us-gaap_NetCashProvidedByUsedInInvestingActivities (1,292)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from the issuance of common stock 365,000us-gaap_ProceedsFromIssuanceOfCommonStock 3,923,100us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from the issuances of notes payable 30,000us-gaap_ProceedsFromNotesPayable 2,076,000us-gaap_ProceedsFromNotesPayable
Repayment of principal on notes payable    (550,408)us-gaap_RepaymentsOfNotesPayable
Net cash provided by financing activities 395,000us-gaap_NetCashProvidedByUsedInFinancingActivities 5,448,692us-gaap_NetCashProvidedByUsedInFinancingActivities
NET INCREASE IN CASH 122,302us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,712,446us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at the beginning of the year 35,696us-gaap_CashAndCashEquivalentsAtCarryingValue 222,410us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at the end of the period 157,998us-gaap_CashAndCashEquivalentsAtCarryingValue 2,934,856us-gaap_CashAndCashEquivalentsAtCarryingValue
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Conversion of notes payable and accrued interest into common stock    11,125,167us-gaap_DebtConversionConvertedInstrumentAmount1
SUPPLEMENTAL DISCLOSURES:    
Cash paid for interest    188,382us-gaap_InterestPaid
Cash paid for income taxes