Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss $ (1,354,331) $ (1,433,626) $ (4,057,541) $ (3,650,740)  
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization     26,200 29,102  
Amortization of debt discount     1,414,808 129,256  
Stock based compensation 144,062 175,712 488,437 534,774  
Bad debt expense on accounts receivable     52,766  
Loss on abandonment of patents 36,205 36,205  
Change in fair value of derivative liability 268,711 20,524 191,545 3,139  
Gain on modification of debt instruments (40,133) (394,924)  
Expense related to extension of debt instruments     35,000  
Changes in assets and liabilities:          
Accounts receivable     118,166 32,333  
Inventories     119,962 172,653  
Deposits and other assets     (997)  
Prepaid expenses     (26,935) (21,013)  
Accrued payroll and payroll related expenses     484,072 43,801  
Accounts payable and accrued expenses     149,400 (350,650)  
Accrued separation costs     (6,750) (6,750)  
Net cash used in operating activities     (1,406,791) (3,047,889)  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Increase in intangible assets     (12,399) (58,394)  
Net cash used in investing activities     (12,399) (58,394)  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from the issuance of related party notes payable     25,000 1,575,000  
Proceeds from the issuance of notes payable     236,300  
Proceeds from the issuance of related party convertible notes payable     250,000 750,000  
Proceeds from the issuance of convertible notes payable     1,590,000 300,000  
Repayment of principal on related party notes payable      
Repayment of principal on notes payable     (25,000)  
Repayment of principal on related party convertible notes payable      
Repayment of principal on convertible notes payable     (529,228)  
Payment of debt issuance costs     (40,000)  
Proceeds from the issuance of common stock     245,000  
Net cash provided by financing activities     1,507,072 2,870,000  
NET INCREASE (DECREASE) IN CASH     87,882 (236,283)  
BEGINNING OF THE PERIOD     19,303 243,753 $ 243,753
END OF THE PERIOD $ 107,185 $ 7,470 107,185 7,470 $ 19,303
SUPPLEMENTAL DISCLOSURES:          
Cash paid for interest     379,671 13,937  
Cash paid for income taxes      
NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Settlement of receivables with payables     34,836 60,670  
Right to use assets funded through leases     8,645 22,015  
Retirement of issued stock     28  
Discounts recognized on notes payable at issuance     977,233 384,710  
Extinguishment of derivative liability upon repayment of convertible notes     458,977  
Revaluation of notes payable discounts due to modification of conversion price     $ 271,998